bdevy.

Real estate & rental

Real Estate Debt Service Coverage Calculator

Whether a property's income covers its debt, and how much headroom there is before it does not.

Your numbers

$
%
$
$

Result

DSCR 1.1
Net operating income $25,460
Income above break-even $2,860
Occupancy needed to break even 86.2%
Debt service the target allows $20,368
DSCR of 1.1 with $2,860 of income above the debt. The property breaks even at 86.2% occupancy, which is the number that tells you how much vacancy it can absorb.

An arithmetic tool, not investment advice. Property returns depend on the local market, the condition of the building, financing terms and tax position, none of which a calculator can see. Verify the income and expense figures against actual statements rather than a seller's projection. Break-even occupancy is the more useful figure for judging risk. A property needing 88% occupancy to break even has almost no margin in a soft market, whatever its DSCR looks like at full occupancy.

Get a Free Business Audit

Questions

About this calculator

What does break-even occupancy tell me?

How much vacancy the property can take before it stops covering its costs. Below about 80% it is comfortable; above 90% a single long vacancy causes real trouble.

Should capital expenditure be included?

Not in the conventional DSCR, but you should know the figure. A property with a 1.3 DSCR and a roof due next year has less cushion than the ratio suggests.

The formula

DSCR = NOI / annual debt service; break-even occupancy = (expenses + debt service) / gross rent

Put this calculator on your site

Free to embed. Paste this where you want it to appear. It stays up to date automatically because it loads from BDEVY.

Please keep the attribution line. It is the only thing we ask in return.

Estimating is the easy part

The jobs you never hear about cost more than the ones you mis-measure. BDEVY builds the marketing, systems and automation that bring them in.